HomeMy WebLinkAbout1991 031 CC RESO1991 031 CC RESO (Ìì ¼ l RESOLUTION NO. 91-31
A RESOLUTION OF THE CITY COUNCIL OF THE
CITY OF BALDWIN PARK ADOPTING THE BUDGET
FOR THE CITY OF BALDWIN PARK FOR THE
FISCAL YEAR COMMENCING JULY 1, 1991 AND
ENDING JUNE 30, 1992
THE CITY COUNCIL OF THE CITY OF BALDWIN PARK DOES
RESOLVE AS FOLLOWS:
SECTION 1. That the Budget for the City of Baldwin Park for
the fiscal year commencing July 1, 1991 and ending June 30, 1992,
is hereby adopted as prepared and submitted by the City Manager and
as modified by the City Council for said fiscal year. A copy of
said Budget is attached to this Resolution and is incorporated
herein by reference as though fully set forth.
SECTION 2. That from the effective date of said Budget the
several amounts stated therein as proposed expenditures shall be
and become appropriated to the several departments, offices, and
agencies of the City for the respective objects and purposes
therein set forth subject to expenditure pursuant to the provisions
of all applicable ordinances of the City and statutes of the State.
SECTION 3. That the authority granted for making expenditures
from other than the General Fund shall be limited to the actual
amount of money received from the source of funds indicated in the
Budget for each department, section, or purpose, and no liability
upon the General Fund is assumed or can be imposed in excess of
such amounts as may be provided therefor in this Budget from the
General Fund. In the event that the amounts of money received and
credited to the special funds exceed the amount herein estimated,
such excess receipts shall be considered deferred allocations in
such special funds, contingent upon such receipt and no expenditure
thereof made except under the provisions as provided by law or
ordinance.
SECTION 4. That amounts appropriated to any account for any
object or purpose may be transferred to a different account for the
same general object or purpose within the same department or
activity upon recommendation of the department head and the
Director of Administrative Services and approval of the City
Manager.
SECTION 5. That all requisitions, purchase orders, fund
transfers, interdepartmental orders or other encumbrances upon any
account or appropriate object of any department shall be clearly
recorded against the amount available both as to the number of
items and total amount thereof, and so the full number of articles
set forth enumerated in the Budget or subsequent appropriation can
be purchased or acquired out of the amount appropriate therefor.
SECTION 6. That for the purpose of the Budget, the total
amount provided as salaries is considered the appropriated item for
all salaries except where separate accounts are shown; the amount
of each account shall be considered a separate appropriated item.
SECTION 7. That the City Clerk shall certify to the adoption
of this Resolution.
APPROVED AND ADOPTED June 19, 1991.
BETTE L. LOWES, MAYOR
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l Resolution No. 91- 31
Page 2
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
ESTIMATED GENERAL FUND REVENUES FISCAL YEAR 1991-1992
ACTUAL ACTUAL BUDGET EST ACTUAL PROJECTED
GENERAL FUND 1988-1989 1989-1990 1990-1991 1990-1991 1991-1992
TAXES
Property Tax 1,432,203 1,739,814 1,695,900 1,658,000 1,740,900
Sales Tax 2,174,857 2,288,586 2,407,800 2,468,500 2,591,000
Transient Occupancy Tax 205,683 371,322 456,100 422,600 456,000
Franchise Tax 486,317 607,361 606,000 654,500 684,000
Business License Tax 238,403 235,183 265,000 240,000 240,000
Real Prop. Transfer Tax 143,514 128,599 125,000 100,000 100,000
Utility Users Tax 244,890 0 0 0
Total Taxes 4,925,867 5,370,865 5,555,800 5,543,600 5,811,900
LICENSES AND PERMITS
Street & Curb Permits 26,201 30,699 30,000 70,000 401000
Construction Permits 330,979 445,627 373,500 260,000 337,000
Other Licenses & Permits 12,576 15,759 14,000 8,000 10,000
Total License & Permit 369,756 492,085 417,500 338,000 387,000
USE OF MONEY AND PROPERTY
Interest Earnings 26,869 11,641 48,000 48,000 50,000
Sale of Property 0 75 5,000 18,000 10,000
Damage to City Property 0 1,755 6,000 6,000 6,000
Total Money & Property 26,869 13,471 59,000 72,000 66,000
INTERGOVERNMENTAL
Motor Vehicle In Lieu 2,155,439 2,213,026 2,352,000 2,312,000 2,619,300
Homeowner's Exemption 43,219 23,290 37,500 25,000 25,000
Trailer Coach In Lieu 0 7,535 5,600 5,600 5,600
Cigarette Tax 102,544 105,274 95,000 95,000 91,900
SB 90 Reimbursement 378 613 0 0 0
P.O.S.T. 6,710 40,385 32,300 32,300 32,300
Off-Highway Vehicle Tax 0 1,024 1,000 1,000 1,000
State Grants 168,282 223,932 77,000 77,000 43,500
Other Intergovernmental 73,806 312,116 393,700 393,700 0
Total Intergovernment 2,550,378 2,927,195 2,994,100 2,941,600 2,818,600
CHARGES FOR SERVICES
Zoning Fee 19,870 41,500 50,000 20,000 20,000
Subdivision Fee 5,580 36,475 25,000 30,000 30,000
Plan Check Fee 200,817 228,440 230,000 250,000 310,000
Engineering Fee 25,964 72,606 40,000 100,000 150,000
Pavement Restoration Fee 21,461 2,712 30,000 60,000 50,000
Sewer Connection Fee 4,071 5,580 5,000 5,000 5,000
Plan Review Fee 0 45,420 55,000 27,500 30,000
Other tees and Charges 69,475 88,879 106,500 120,000 125,000
Total Charges 347,258 521,612 541,500 612,500 720,000
MISCELLANEOUS
School Agreement 36,000 18,000 18,000 18,000 18,000
Other Revenues 120,924 254,866 133,300 133,300 92,200
Other Miscellaneous 156,924 272,866 151,300 151,300 110,200
TOTAL GENERAL FUND 8,377,052 9,598,094 9,719,200 9,659,000 9,913,70
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
ESTIMATED SPECIAL REVENUE FUNDS FISCAL YEAR 1991-1992
ACTUAL ACTUAL BUDGET EST ACTUAL PROJECTED
1988-1989 1989-1990 1990-1991 1990-1991 1991-1992
TRAFFIC SAFETY
Vehicle Code Fines 128,618 135,858 157,000 95,000 179,400
Parking Citations 162,432 170,106 80,000 150,000 160,00
INTEREST 12,435 15,322 15,000 15,000 15,000
Total Traffic Safety 303,485 321,286 252,000 260,000 354,400
PROPOSITION A
Tax Proceeds 711,018 915,130 720,000 720,000 750,000
Z Interest 154,597 174,540 100,000 100,000 100,000
Program Income 692 0 0 0
Incentive Program 0 0 30,000 30,000
Total Proposition A 866,307 1,089,670 850,000 850,000 850,000
PROPOSITION C
Tax Proceeds 0 0 0 0 600,00(
Interest 0 0 0 0 12,00(
Total Proposition C 0 0 0 0 612,00(
COMMUNITY DEV. BLOCK GRANT
Interest-Earnings & Loan 64,189 76,753 66,500 66,500 70,000
Entitlement 759,069 967,078 953,000 953,000 1,105,500
Other Revenue 10,470 12,121 11,500 11,500 8,000
Loan Principal 140,609 202,000 129,700 129,700 130,000
UDAG 3,060,286 1,325,319 0 0
Total CDBG 4,034,623 2,583,271 1,160,700 1,160,700 1,313,500
EDA REVOLVING LOANS
Loan Principal 65,092 89,520 110,000 110,000 100 000
Interest-Earnings & Loan 52,542 59,812 66,000 66,000 70,000
EDA Grant 0 1,902 0 0 0
Other Revenue 42 0 700 700 0
Total EDA Loans 117,676 151,234 176,700 176,700 170,000
FEDERAL AID URBAN 0 0 951,600 1,220,000 951,600
GAS TAX
Gas Tax 2105 0 0 0 210,000 297,100
Gas Tax 2106 263,244 260,554 256,100 256,100 268,800
Gas Tax 2107 571,022 575,429 557,900 557,900 591,400
Gas Tax 2107.5 7,500 7,500 7,500 7,500 7,500
Aid To Cities 0 0 70,000 70,000 0
Interest 144,175 160,995 100,000 100,000 125,000
Total Gas Tax 985,941 1,004,478 991,500 1,201,500 1,289,800
URBAN RECREATION 0 0 0 0
BICYCLE AND PED. SAFETY
Tax Proceeds 32,219 17,826 18,000 18,000 18,000
Interest 12,721 16,492 4,500 4,500 0
Total Safety 44,940 34,318 22,500 22,500 18,000
STREET LIGHT & LANDSCAPE
Property Tax 1,063,723 1,176,221 1,360,700 1,335,800 1,417,500
Homeowner's Exemption 7,417 4,307 7,500 7,500 5,000
Interest 1,589 0 0 0 0
Total Street Light 1,072,729 1,180,528 1,368,200 1,343,300 1,422,500
HAZARD ELIMINATION 0 0 0 0 0
ASSET FORFEITURE
Asset Forfeiture Monies 103,874 81,760 255,400 255,400 106,000
Interest 1,740 4,194 0 0 5,000
Total Forfeiture 105,614 85,954 255,400 255,400 111,000
RESIDENTIAL DEVELOP. TAX
Residential Develop. Tax 50,000 56,075 160,000 60,000 80,000
Interest 0 5,186 2,000 2,000 0
Total Development Tax 50,000 61,261 162,000 62,000 80,000
a131693 BUS. IMPROVEMENT 136,221 137,076 140,000 138,000 120,000
TOTAL SPECIAL REVENUE 7,717,536 6,649,076 6,330,600 6,690,100 7,292,80
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
ESTIMATED REVENUES AND EXPENDITURES
FISCAL YEAR 1991-1992
GENERAL FUND
FY 1991-92
BUDGET
ESTIMATED REVENUE:
Taxes $ 5,811,900
Licenses & Permits 407,000
Use of Money & Property 66,000
Intergovernmental 2,618,600
Charges for Services 720,000
Miscellaneous 110,200
Subtotal 9,933,700
Net Interfund Transfer 1,493,100
TOTAL EST. REVENUE $11,426,800
BUDGETED EXPENDITURES:
Legislation & Management $ 778,800
Administrative Services 752,600
Police 5,656,900
Community Development 517,900
Public Works 2,123,300
Human Services 877,400
Non-Departmental 325,300
TOTAL EST. EXPENDITURES $11,032,200
SURPLUS OR DEFICIT) $ 394,600
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK FISCAL YEAR 1991-1992
EXPENDITURE SUMMARY ALL FUNDS
ACTUAL ACTUAL ESTIMATED BUDGET
EXPENDITURES EXPENDITURES EXPENDITURES REQUEST
1988 1989 1989 1990 1990 1991 1991 199:
LEGISLATION & MANAGEMENT
City Council 75,943 63,664 82,600 94,600
City Manager 317,436 292,137 280,000 304,300
City Clerk C
City Attorney 203,569 219,716 216,900 235,80(
City Treasurer 63,661 53,063 76,300 114,50(
9,500 9,300
Transit & Waste Mgmt. 4,896 8,548
582,128 1,818,641 454,400 564,80(
Department Total 1,247,633 2,455,969 1,119,700 1,323,300
ADMINISTRATIVE SERVICES
Director 127,083 96,226 126,700 139,50(
Finance 472,726 463,244 432,600 419,500
Data Processing* 374,135 355,361 325,600 363,900
Personnel 160,258 201,485 188,100 197,100
Support Services* 258,516 257,390 262,400 222,400
Risk Management* 1,248,387 410,461 886,200 1,012,600
Department Total 760,067 760,955 747,400 756,100
POLICE
Police chief 145,017 161,191 152,200 161,500
Patrol 3,020,701 3,138,422 3,298,700 3,542,100
Investigations 803,441 775,643 858,200 849,100
Police Administration 357,794 380,681 433,400 461,500
Communications 309,055 337,006 300,600 317,800
Records 274,321 280,223 312,300 325,000
Department Total 4,910,329 5,073,166 5,355,400 5,656,900
COMMUNITY DEVELOPMENT
Director 197,974 134,674 86,500 0
Fed. Asst. Housing 3,156,512 3,346,528 3,693,600 3,983,200
CDBG 3,893,598 2,275,266 1,369,100 1,117,300
Bus. Loan Program 148,600 197,000 220,500 317,900
Planning 370,025 222,085 249,900 275,900
Building&Safety 256,368 260,321 264,700 242,000
Community Improvement 257,254 25,895 0 0
Department Total 8,280,331 6,461,769 5,884,300 5,936,300
PUBLIC WORKS
Director 151,572 141,358 70,200 160,300
Engineering 177,661 284,123 438,700 245,300
CIP- Personnel 76,595 67,346 91,900 98,100
CIP Construction 3,779,000 341,041 1,958,975 2,529,700
Lighting Maintenance 263,763 298,942 238,300 533,000
Maintenance Admin. 96,880 107,836 110,300 117,800
Fleet Services* 792,543 504,945 722,300 631,800
Traffic Control 153,638 175,149 197,000 216,900
Street Maintenance 312,557 354,015 376,800 397,500
Landscape Maint. 796,513 814,679 941,200 970,900
Building Maintenance 599,151 620,676 751,900 753,300
Street Sweeping 98,556 104,805 109,300 156,100
Department Total 6,505,886 3,309,970 5,284,575 6,178,900
HUMAN SERVICES
Director 108,504 130,951 141,400 144,500
Recreation Services 296,304 353,634 357,300 376,100
Community Social Serv. 145,629 181,884 212,500 231,000
GRAB 96,691 109,070 126,300 125,800
Department Total 647,128 775,539 837,500 877,400
NON-DEPARTMENTAL
Non-Departmental 506,057 454,561 656,200 445,300
TOTAL EXPENDITURES $22,857,431 $19,291,929 $19,885,075 $21,174,200
*Amounts shown for Internal Service Fund Cost Centers are memorandum
only, and have not been included in the expenditure totals.
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l SEE ORIGINAL FOR BETTER COPY OF PAGE
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l SEE ORIGINAL FOR BETTER COPY OF PAGE
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
DETAIL OF INTERFUND TRANSACTIONS
FISCAL YEAR 1991-1992
TRANSFERS IN
TO GENERAL FUND:
* From Traffic Safety Fund For $ 354,400
Police Patrol Services
* From Community Devel. Block Grant For 131,800
CRAB: 63, 000
Administration 68,800
* From Gas Tax Fund For 688,900
Street Maintenance: 591,400
Gen. Engineering Admin: 7,500
Capital Projects: 90,000
* From Street Light & Landscape Fund For 45,000
Administration: 45,000
* From Residential Dev. Tax For 80,000
Administration: 80,000
* From Housing Authority For 67,000
Administration: 67,000
* From Prop A Transit For 26,000
Administration: 26,000
* From Redevelopment Agency For 100,000
Administration: 100,000
TOTAL GENERAL FUND TRANSFERS IN $1,493,100
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l
CITY OF BALDWIN PARK
DETAIL OF INTERFUND TRANSACTIONS
FISCAL YEAR 1991-1992
TRANSFERS OUT
FROM TRAFFIC SAFETY FUND: $ 354,400
* To General Fund For
Police Patrol Services
FROM COMMUNITY DEVEL. BLOCK GRANT: 131,800
* To General Fund For 63,000
Administration 68,800
FROM GAS TAX FUND: 688,900
* To General Fund For
Street Maintenance, 591,400
Gen. Engineering, and 7,500
Capital Projects 90,000
FROM STREET LIGHT & LANDSCAPE FUND: 45,000
* To General Fund For
Administration 45,000
FROM RESIDENTIAL DEV. TAX: 80,000
* To General Fund For
Administration 80,000
FROM HOUSING AUTHORITY: 67,000
* To General Fund For
Administration 67,000
FROM PROP A FUND: 26,000
* To General Fund For
Administration 26,000
FROM REDEVELOPMENT AGENCY: 100,000
* To General Fund For
Administration 100,000
GRAND TOTAL TRANSFERS OUT $1,493,100
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
AUTHORIZED PERSONNEL SUMMARY
Fiscal Year Fiscal Year
1990-1991 1991-1992
Full Part Full Part
Time Time Time Time
Positions Hours Positions Hours
CITY MANAGER
City Manager 1 1
Assistant to the
City Manager 1 1
Executive Secretary 1 1
Administrative
Assistant 0 1
3 4
CITY CLERK
City Clerk 1 1
Deputy City Clerk 1 1
Business License
Processor 1 1
3
ADMINISTRATIVE SERVICES
ADMINISTRATION
Director 1 1
Administrative
Secretary 1 1
2 2
FINANCE
Accounting Supervisor 1 1
Accountant 2 2
Finance Clerk 4 4
7.
DATA PROCESSING
Information Services
Manager 1 1
Programmer/Analyst 2 2
Computer operator 1 1
4 4
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l
1991 031 CC RESO (Ìì ¼ l
CITY OF BALDWIN PARK
AUTHORIZED PERSONNEL SUMMARY
Fiscal Year Fiscal Year
1990-1991 1991-1992
Full Part Full Part
Time Time Time Time
Positions Hours Positions Hours
POLICE
INVESTIGATIONS
Lieutenant 1 1
Sergeant 1 1
Police officer 9 9
Administrative Clerk 2 2
n 13
ADMINISTRATIVE SERVICES
Captain 1 1
Sergeant 2 2
Police Officer 1 1
Police Technician 1 1
Administrative clerk 1 1
6 6
COMMUNICATIONS
Sr. Dispatcher 1 1
Dispatcher 6 6
Cadet 4,500 *
7 7
RECORDS
Records Supervisor 1 1
Administrative Clerk 6 6
7 7
DEPARTMENT TOTAL 80 13,650 80
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
AUTHORIZED PERSONNEL SUMMARY
Fiscal Year Fiscal Year
1990-1991 1991-1992
Full Part Full Part
Time Time Time Time
Positions Hours Positions Hours
HOUSING & ECONOMIC
DEVELOPMENT
ADMINISTRATION
Director 1 0
Administrative
Secretary 1 0
2 0
PUBLIC WORKS
ADMINISTRATION
Director 0 1
Administrative
Secretary 0 1
0 2
ENGINEERING
City Engineer 1 0
Administrative Clerk 1 1
Engineering Assistant 0 1
Public Works Inspector 0 0
Intern 1,500 *
2 1,500 2
CAPITAL IMPROVEMENTS
Engineering Associate 1 1
Engineering Assistant 1 1
2 2
TRANSPORTATION
Administrative
Assistant 1 0
I 0
DEVELOPMENT SERVICES
Engineering Assistant 1 0 **
Public Works Inspector 1 0 **
2 0
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
AUTHORIZED PERSONNEL SUMMARY
Fiscal Year Fiscal Year
1990-1991 1991-1992
Full Part Full Part
Time Time Time Time
Positions Hours Positions Hours
MAINTENANCE
Maintenance
Superintendent 1 1
Administrative Clerk 1 1
Intern 100 *
2 100 2
FLEET SERVICES
Maintenance Supervisor 1 1
Equipment Mechanic 3 3
4 4
TRAFFIC CONTROL
Traffic Control
Specialist 1 1
Senior Maintenance
Worker 1 1
Maintenance Worker 1 1
3 3
STREET MAINTENANCE
Maintenance Supervisor 1 1
Senior Maintenance
Worker 2 2
Maintenance Worker 3 3
6 6
LANDSCAPE MAINTENANCE
Maintenance Supervisor 1 1
Senior Maintenance
Worker 3 3
Maintenance Worker 7 6
II
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
AUTHORIZED PERSONNEL SUMMARY
Fiscal Year Fiscal Year
1990-1991 1991-1992
Full Part Full Part
Time Time Time Time
Positions Hours Positions Hours
BUILDING MAINTENANCE
Building Maintenance
Specialist 1 1
Senior Maintenance
Worker 1 0
Maintenance Worker 1 2
City Service Worker 600 *
3
STREET SWEEPING
Street Sweeper
Operator 1 1
I I
DEPARTMENT TOTAL 37 2,200 36
COMMUNITY DEVELOPMENT
ADMINISTRATION
Director 1 1
FEDERALLY ASSISTED
HOUSING
Housing Administrator 1 1
Housing Programs
Supervisor 1 1
Housing Programs
Specialist 1 1
Occupancy Specialist 2 2
Administrative Clerk 1 1
6 6
COMMUNITY DEVELOPMENT
Administrative
Assistant 1 1
Project Coordinator 1 0
Project Specialist 1 1
3 2
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
AUTHORIZED PERSONNEL SUMMARY
Fiscal Year Fiscal Year
1990-1991 1991-1992
Full Part Full Part
Time Time Time Time
Positions Hours Positions Hours
PLANNING
City Planner 1 1
Associate Planner 1 1
Assistant Planner 1 1
Planning Technician 1 1
Administrative Clerk 1 1
Intern 1,000 *
5 1,000 5
BUILDING & SAFETY
Building Superintendent 1 1
Plan Check Engineer 1 1
Building Inspector 2 1
Construction Clerk 1 1
5
DEPARTMENT TOTAL 20 1,000 20
HUMAN SERVICES
ADMINISTRATION
Director 1 1
Administrative
Secretary 1 1
2 2
RECREATION SERVICES
Facilities &
Activities Manager 1 1
Program Coordinator 2 2
Recreation Leader I 12,350 *
Recreation Leader II 10,600 *
Pool Manager 760 *
Senior Guard coo *
Lifeguard 2,400 *
Pool Cashier 225 *
Locker Attendant 325 *
Maintenance Worker 800 *
3 28,060 3
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
1991 031 CC RESO (Ìì ¼ l CITY OF BALDWIN PARK
AUTHORIZED PERSONNEL SUMMARY
Fiscal Year Fiscal Year
1990-1991 1991-1992
Full Part Full Part
Time Time Time Time
Positions Hours Positions Hours
COMMUNITY SOCIAL SERVICES
Citizen Services
Manager 1 1
Program Coordinator 2 2
Recreation Leader II 6,680 *
3
HUMAN SERVICES
GRAB
Senior Maintenance
Worker 0 1
Maintenance Worker 2 800 1 *
2 800 2
DEPARTMENT TOTAL 10 35,740 10
TOTAL AUTHORIZED FULL TIME
PERSONNEL 171 166
NOTES: * Part time positions authorized by money not hours
and are found in Department/Division budgets under
account 511
** Department Sections consolidated
*** Positions transferred to other Department Sections
**** Newly created division
***** Deleted department
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05
CITY OF BALDWIN PARK
AUTHORIZED PERSONNEL SUMMARY
Fiscal Year Fiscal Year
1990-1991 1991-1992
Full Part Full Part
Time Time Time Time
Positions Hours Positions Hours
ADMINISTRATIVE SERVICES
PERSONNEL
Personnel/Risk
Manager 1 1
Personnel Assistant 1 1
2 2
SUPPORT SERVICES
Reproduction
Technician 1 1
City Service Worker 1,000 *
r 1,000 I
DEPARTMENT TOTAL 16 1,000 16
POLICE
ADMINISTRATION
Chief of Police 1 1
Administrative
Secretary 1 1
2 2
PATROL
Captain 1 1
Lieutenant 3 3
Sergeant 5 5
Police Officer 35 35
Parking Enforcement
Officer 1 1
Police Reserves 3,150 *
Crossing Guards 6,000 *
45 9,150
BIB]
37650-U01
1991-U02
031-U02
CC-U02
RESO-U02
LI3-U03
FO1126-U03
FO2009-U03
DO2089-U03
C6-U03
RESO-U03
10/10/2001-U04
ADMIN-U04
RESO-U05
91-31-U05
JUN-U05
19-U05
1991-U05